The free reserves are the balancing item, they were actually the last thing to calculate so that the total liabilities equal the total assets.
I see in your approach you wanted to first of all calculate insurance profit but, for example your figure for GEP there assumes that there was no UPR from the past year (which is quite a heroic assumption), but in any case, assuming you could calculate the profit, you would have needed the value of the free reserves as at the start of the year - which again we do not have.
As part of my revision, I am looking at the linkages between the PnL statement, and the Balance sheet. And also getting a good handle on the reasoning behind the assumptions. Look at the assumptions and get a good understanding of a) why they have been made, b) how they have been applied in calculating the figures in the balance sheet.
Last edited by a moderator: Sep 20, 2017